v3.25.3
Condensed Consolidated Statements of Cashflows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Cash flows from operating activities:          
Net loss $ (10,452,605) $ (441,838) $ (13,780,021) $ (1,297,560)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization expense 48,998 27,346 125,336 67,509  
Equity issued for services     9,168,264 194,968  
Impairment of intangible asset (cryptocurrency) 337,212 916,261  
Unrealized gain on intangible asset (cryptocurrency) (218,273) (843,018)
Changes in operating assets and liabilities:          
Receivables     (134,594)  
Prepaid expenses     (459,270) (45,749)  
Accrued payroll and related     (20,798)  
Accounts payable and accrued expenses     67,968 27,657  
Net cash used in operating activities     (4,959,872) (1,053,175)  
Cash flows from investing activities:          
Purchase of Note     (2,500,000)    
Purchases of intangibles (cryptocurrencies)     (4,001,246)    
Purchases of property and equipment     (835) (1,247)  
Capitalized software costs     (259,869) (175,770)  
Net cash used in investing activities     (6,761,950) (177,017)  
Cash flows from financing activities:          
Proceeds from Coinbase BTC Loan     500,000  
Proceeds from sale of preferred stock - Series C     5,947,291  
Purchases of treasury stock     (1,257,420)  
Proceeds from sale of common stock     45,675,000 161,226  
Proceeds from cash warrant exercises     256,562  
Proceeds from sale of preferred stock - Series B     805,000  
Costs incurred for equity sales     (25,000)  
Proceeds from loan - related party     140,000  
Net cash provided by financing activities     51,121,433 1,081,226  
Net (decrease) increase in cash     39,399,611 (148,966)  
Cash, beginning of period     4,680,840 259,212 259,212
Cash, end of period $ 44,080,451 $ 110,246 44,080,451 110,246 $ 4,680,840
Supplemental disclosures of cash flow information:          
Cash paid during period for interest      
Cash paid during period for taxes      
Supplemental disclosure of non-cash investing and financing activities:          
Preferred Series A shares issued for dividends     9 8,459  
Common shares issued for Preferred Series A conversion     4  
Prepaid expenses paid for by issuance of common stock     381,870  
Common shares issued for Preferred Series B dividends     $ 5 $ 8,449  

Source